RENCANA REALISASI
|
|
|
|
|
|
|
|
|
|
|
|
|
NO
|
SEKOLAH
|
ANGGARAN
|
TRIWULAN I
|
TRIWULAN 2
|
TRIWULAN 3
|
TRIWULAN 4
|
JUMLAH
|
BOSPUS
|
BOSDA
|
BOSPUS
|
BOSDA
|
BOSPUS
|
BOSDA
|
BOSPUS
|
BOSDA
|
1
|
SDN 001
|
STANDAR ISI
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
S K L
|
23,899,000
|
-
|
34,111,500
|
-
|
-
|
-
|
9,342,000
|
-
|
67,352,500
|
STANDAR PROSES
|
40,377,500
|
-
|
38,750,000
|
-
|
71,489,000
|
-
|
59,487,500
|
-
|
210,104,000
|
STANDAR PENILAIAN
|
40,044,000
|
-
|
24,210,500
|
-
|
28,238,000
|
-
|
34,077,000
|
-
|
126,569,500
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
39,960,000
|
147,947,000
|
28,360,000
|
126,505,000
|
28,390,000
|
177,465,000
|
31,360,000
|
157,605,000
|
737,592,000
|
STANDAR SARANA DAN PRASARANA
|
19,858,000
|
-
|
24,227,000
|
-
|
8,690,000
|
-
|
5,706,000
|
-
|
58,481,000
|
STANDAR PEMBIAYAAN
|
43,503,750
|
11,932,500
|
42,593,750
|
11,932,500
|
35,786,250
|
10,860,000
|
39,863,750
|
10,953,000
|
207,425,500
|
STANDAR PENGELOLAAN
|
8,750,000
|
-
|
24,409,500
|
-
|
44,520,000
|
-
|
38,796,000
|
-
|
116,475,500
|
JUMLAH
|
216,392,250
|
159,879,500
|
216,662,250
|
138,437,500
|
217,113,250
|
188,325,000
|
218,632,250
|
168,558,000
|
1,524,000,000
|
2
|
SDN 002
|
STANDAR ISI
|
-
|
-
|
3,732,250
|
-
|
-
|
-
|
-
|
-
|
3,732,250
|
SKL
|
2,360,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,360,000
|
STANDAR PROSES
|
29,770,000
|
356,000
|
43,778,000
|
344,000
|
50,839,754
|
356,000
|
33,066,000
|
360,000
|
158,869,754
|
STANDAR PENILAIAN
|
31,917,000
|
-
|
27,942,000
|
-
|
7,008,000
|
-
|
20,414,000
|
-
|
87,281,000
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
29,527,546
|
-
|
28,670,000
|
6,442,000
|
29,420,000
|
-
|
33,720,000
|
-
|
127,779,546
|
STANDAR SARAN DAN PRASARANA
|
44,321,000
|
-
|
38,785,000
|
-
|
59,920,500
|
-
|
63,315,000
|
4,500,000
|
210,841,500
|
STANDAR PEMBIAYAAN
|
37,839,034
|
109,780,000
|
31,105,446
|
129,190,000
|
32,940,000
|
131,150,000
|
38,273,520
|
142,700,000
|
652,978,000
|
STANDAR PENGELOLAAN
|
9,729,100
|
308,000
|
8,764,750
|
308,000
|
5,514,100
|
308,000
|
2,928,000
|
308,000
|
28,167,950
|
JUMLAH
|
185,463,680
|
110,444,000
|
182,777,446
|
136,284,000
|
185,642,354
|
131,814,000
|
191,716,520
|
147,868,000
|
1,272,010,000
|
3
|
SDN 003
|
STANDAR ISI
|
489,600
|
|
|
|
|
|
|
|
489,600
|
SKL
|
-
|
|
880,000
|
|
|
|
|
|
880,000
|
STANDAR PROSES
|
1,756,000
|
2,736,750
|
4,210,000
|
2,436,750
|
3,361,500
|
2,074,500
|
3,881,500
|
1,400,000
|
21,857,000
|
STANDAR PENILAIAN
|
-
|
|
5,007,200
|
|
|
|
2,527,200
|
|
7,534,400
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
10,327,500
|
14,640,000
|
10,327,500
|
14,640,000
|
10,327,500
|
14,640,000
|
9,977,500
|
14,640,000
|
99,520,000
|
STANDAR SARAN DAN PRASARANA
|
7,154,000
|
|
2,938,000
|
|
11,250,000
|
|
6,600,000
|
|
27,942,000
|
STANDAR PEMBIAYAAN
|
17,190,500
|
|
13,606,500
|
|
11,886,000
|
|
13,727,000
|
|
56,410,000
|
STANDAR PENGELOLAAN
|
1,282,400
|
13,921,000
|
1,230,800
|
7,475,000
|
1,375,000
|
7,473,000
|
1,486,800
|
6,823,000
|
41,067,000
|
JUMLAH
|
38,200,000
|
31,297,750
|
38,200,000
|
24,551,750
|
38,200,000
|
24,187,500
|
38,200,000
|
22,863,000
|
255,700,000
|
4
|
SDN 004
|
STANDAR ISI
|
3,675,000
|
-
|
3,930,000
|
-
|
2,925,000
|
-
|
-
|
-
|
10,530,000
|
SKL
|
2,100,000
|
-
|
5,700,000
|
-
|
4,440,000
|
-
|
-
|
-
|
12,240,000
|
STANDAR PROSES
|
31,460,250
|
38,600,000
|
57,127,750
|
36,850,000
|
12,888,500
|
36,450,000
|
21,710,500
|
38,200,000
|
273,287,000
|
STANDAR PENILAIAN
|
8,640,000
|
478,750
|
38,620,000
|
478,750
|
1,350,000
|
478,750
|
20,460,000
|
478,750
|
70,985,000
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
22,200,000
|
87,772,000
|
19,600,000
|
81,030,000
|
22,200,000
|
79,180,000
|
19,300,000
|
81,030,000
|
412,312,000
|
STANDAR SARAN DAN PRASARANA
|
46,389,000
|
458,000
|
8,444,000
|
458,000
|
49,412,000
|
368,000
|
47,452,000
|
441,000
|
153,422,000
|
STANDAR PEMBIAYAAN
|
46,084,896
|
1,164,000
|
32,377,147
|
1,164,000
|
67,181,599
|
1,164,000
|
56,005,000
|
856,000
|
205,996,642
|
STANDAR PENGELOLAAN
|
5,250,000
|
-
|
-
|
-
|
4,800,000
|
-
|
-
|
-
|
10,050,000
|
JUMLAH
|
165,799,146
|
128,472,750
|
165,798,897
|
119,980,750
|
165,197,099
|
117,640,750
|
164,927,500
|
121,005,750
|
1,148,822,642
|
5
|
SDN 005
|
STANDAR ISI
|
1,480,000
|
-
|
1,838,000
|
-
|
1,583,000
|
-
|
-
|
-
|
4,901,000
|
SKL
|
-
|
-
|
5,145,000
|
-
|
-
|
-
|
-
|
-
|
5,145,000
|
STANDAR PROSES
|
42,866,900
|
20,800,000
|
34,285,500
|
16,100,000
|
23,074,000
|
9,950,000
|
-
|
-
|
147,076,400
|
STANDAR PENILAIAN
|
11,830,000
|
-
|
12,900,600
|
-
|
-
|
-
|
-
|
-
|
24,730,600
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
5,820,000
|
52,590,000
|
5,820,000
|
52,590,000
|
1,800,000
|
45,030,000
|
-
|
-
|
163,650,000
|
STANDAR SARAN DAN PRASARANA
|
23,671,500
|
-
|
23,763,500
|
-
|
25,480,000
|
-
|
-
|
-
|
72,915,000
|
STANDAR PEMBIAYAAN
|
29,775,188
|
-
|
27,096,619
|
-
|
21,371,952
|
-
|
-
|
-
|
78,243,759
|
STANDAR PENGELOLAAN
|
5,521,000
|
1,050,000
|
8,272,000
|
6,097,000
|
21,732,000
|
-
|
-
|
-
|
42,672,000
|
JUMLAH
|
120,964,588
|
74,440,000
|
119,121,219
|
74,787,000
|
95,040,952
|
54,980,000
|
-
|
-
|
539,333,759
|
6
|
SDN 006
|
STANDAR ISI
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
SKL
|
2,700,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,700,000
|
STANDAR PROSES
|
10,251,000
|
15,592,000
|
17,151,000
|
10,490,000
|
11,413,000
|
6,300,000
|
21,377,500
|
8,050,000
|
100,624,500
|
STANDAR PENILAIAN
|
2,265,400
|
-
|
8,175,100
|
920,000
|
1,597,600
|
-
|
5,285,100
|
|
18,243,200
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
6,900,000
|
20,520,000
|
7,350,000
|
20,520,000
|
7,200,000
|
19,720,000
|
6,900,000
|
20,520,000
|
109,630,000
|
STANDAR SARAN DAN PRASARANA
|
8,846,000
|
-
|
10,515,000
|
-
|
19,855,000
|
-
|
2,750,000
|
|
41,966,000
|
STANDAR PEMBIAYAAN
|
13,402,700
|
2,700,000
|
4,502,200
|
2,700,000
|
4,871,200
|
1,800,000
|
12,422,200
|
3,468,000
|
45,866,300
|
STANDAR PENGELOLAAN
|
670,000
|
-
|
-
|
-
|
-
|
-
|
-
|
|
670,000
|
JUMLAH
|
45,035,100
|
38,812,000
|
47,693,300
|
34,630,000
|
44,936,800
|
27,820,000
|
48,734,800
|
32,038,000
|
319,700,000
|
7
|
SDN 007
|
STANDAR ISI
|
1,520,000
|
-
|
904,000
|
-
|
750,000
|
-
|
320,000
|
-
|
3,494,000
|
SKL
|
468,000
|
|
936,000
|
1,160,000
|
-
|
-
|
-
|
-
|
2,564,000
|
STANDAR PROSES
|
6,737,000
|
18,850,000
|
6,489,250
|
12,250,000
|
13,286,900
|
11,250,000
|
7,340,000
|
9,400,000
|
85,603,150
|
STANDAR PENILAIAN
|
-
|
|
3,613,500
|
|
156,000
|
|
3,207,500
|
2,320,000
|
9,297,000
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
13,200,000
|
7,020,000
|
8,700,000
|
7,020,000
|
7,650,000
|
9,360,000
|
8,700,000
|
7,020,000
|
68,670,000
|
STANDAR SARAN DAN PRASARANA
|
5,568,000
|
1,200,000
|
9,902,500
|
2,724,000
|
2,552,500
|
1,200,000
|
12,000,000
|
1,874,000
|
37,021,000
|
STANDAR PEMBIAYAAN
|
7,980,000
|
|
7,900,000
|
|
6,690,000
|
|
8,812,500
|
|
31,382,500
|
STANDAR PENGELOLAAN
|
4,656,000
|
15,562,000
|
640,500
|
7,050,000
|
8,333,100
|
6,600,000
|
1,786,750
|
530,000
|
45,158,350
|
JUMLAH
|
40,129,000
|
42,632,000
|
39,085,750
|
30,204,000
|
39,418,500
|
28,410,000
|
42,166,750
|
21,144,000
|
283,190,000
|
8
|
SDN 008
|
STANDAR ISI
|
234,000
|
|
702,000
|
|
|
|
|
|
936,000
|
SKL
|
1,650,000
|
|
1,650,000
|
|
1,100,000
|
|
|
1,650,000
|
4,400,000
|
STANDAR PROSES
|
4,320,000
|
26,400,000
|
5,669,000
|
26,400,000
|
9,000,000
|
32,400,000
|
7,255,000
|
26,400,000
|
26,244,000
|
STANDAR PENILAIAN
|
15,278,000
|
|
12,418,000
|
|
11,168,000
|
|
15,158,000
|
|
54,022,000
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
10,888,000
|
8,040,000
|
11,422,000
|
8,070,000
|
10,758,000
|
8,060,000
|
8,193,000
|
8,220,000
|
41,261,000
|
STANDAR SARAN DAN PRASARANA
|
1,650,000
|
|
1,650,000
|
|
11,600,000
|
|
9,279,000
|
|
24,179,000
|
STANDAR PEMBIAYAAN
|
9,531,000
|
|
8,919,000
|
|
11,600,500
|
|
9,279,000
|
|
39,329,500
|
STANDAR PENGELOLAAN
|
2,352,500
|
1,428,000
|
3,142,500
|
7,492,000
|
390,000
|
700,000
|
4,222,500
|
1,800,000
|
10,107,500
|
JUMLAH
|
45,903,500
|
35,868,000
|
45,572,500
|
41,962,000
|
55,616,500
|
41,160,000
|
53,386,500
|
38,070,000
|
200,479,000
|
9
|
SDN 009
|
STANDAR ISI
|
|
-
|
|
-
|
3,228,500
|
-
|
-
|
-
|
3,228,500
|
SKL
|
|
-
|
|
-
|
|
-
|
-
|
-
|
-
|
STANDAR PROSES
|
128,914,800
|
27,400,000
|
90,189,700
|
28,600,000
|
92,361,200
|
20,500,000
|
68,981,200
|
26,400,000
|
483,346,900
|
STANDAR PENILAIAN
|
|
14,242,000
|
30,512,000
|
7,800,000
|
11,803,000
|
5,200,000
|
14,932,000
|
7,800,000
|
92,289,000
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
5,045,000
|
120,170,000
|
45,000
|
121,970,000
|
1,052,000
|
133,110,000
|
32,926,875
|
120,920,000
|
535,238,875
|
STANDAR SARAN DAN PRASARANA
|
55,725,700
|
-
|
56,898,000
|
-
|
80,091,600
|
-
|
109,466,300
|
-
|
302,181,600
|
STANDAR PEMBIAYAAN
|
33,773,000
|
12,510,000
|
34,635,000
|
20,518,000
|
25,135,000
|
9,240,000
|
13,340,000
|
13,860,000
|
163,011,000
|
STANDAR PENGELOLAAN
|
7,351,000
|
-
|
12,367,000
|
-
|
7,941,400
|
-
|
6,484,725
|
-
|
34,144,125
|
JUMLAH
|
|
174,322,000
|
212,279,700
|
178,888,000
|
210,442,800
|
168,050,000
|
239,646,375
|
168,980,000
|
1,613,440,000
|
10
|
SDN 010
|
STANDAR ISI
|
|
|
1,348,500
|
|
|
|
1,348,500
|
|
2,697,000
|
SKL
|
|
|
9,144,400
|
|
|
|
1,764,400
|
|
10,908,800
|
STANDAR PROSES
|
5,523,750
|
4,350,000
|
7,399,500
|
3,850,000
|
5,798,750
|
3,600,000
|
8,149,000
|
2,400,000
|
26,871,000
|
STANDAR PENILAIAN
|
|
|
290,000
|
|
|
|
|
|
290,000
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
2,100,000
|
41,040,000
|
2,100,000
|
41,040,000
|
2,100,000
|
49,720,000
|
1,950,000
|
41,040,000
|
8,250,000
|
STANDAR SARAN DAN PRASARANA
|
3,692,000
|
|
3,000,000
|
|
3,000,000
|
|
4,800,000
|
|
14,492,000
|
STANDAR PEMBIAYAAN
|
4,363,800
|
|
4,363,800
|
|
4,363,800
|
|
4,363,800
|
|
17,455,200
|
STANDAR PENGELOLAAN
|
11,159,000
|
5,975,000
|
11,159,000
|
12,417,000
|
11,159,000
|
5,975,000
|
11,159,000
|
5,075,000
|
44,636,000
|
JUMLAH
|
26,838,550
|
51,365,000
|
38,805,200
|
57,307,000
|
26,421,550
|
59,295,000
|
33,534,700
|
48,515,000
|
125,600,000
|
11
|
SDN 011
|
STANDAR ISI
|
-
|
-
|
-
|
-
|
1,160,000
|
-
|
8,400,000
|
-
|
9,560,000
|
SKL
|
-
|
-
|
19,735,000
|
-
|
9,615,000
|
-
|
6,452,500
|
-
|
35,802,500
|
STANDAR PROSES
|
-
|
57,216,000
|
4,864,500
|
59,666,000
|
16,067,600
|
76,188,000
|
8,541,000
|
56,616,000
|
279,159,100
|
STANDAR PENILAIAN
|
-
|
-
|
3,655,000
|
-
|
-
|
-
|
7,356,000
|
-
|
11,011,000
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
-
|
-
|
14,818,000
|
6,442,000
|
11,468,000
|
-
|
15,378,000
|
-
|
48,106,000
|
STANDAR SARAN DAN PRASARANA
|
-
|
-
|
10,500,000
|
-
|
12,800,000
|
1,000,000
|
10,203,000
|
-
|
34,503,000
|
STANDAR PEMBIAYAAN
|
-
|
-
|
-
|
-
|
22,890,309
|
-
|
21,232,087
|
-
|
44,122,396
|
STANDAR PENGELOLAAN
|
-
|
7,244,000
|
1,980,000
|
-
|
6,395,000
|
-
|
2,835,000
|
-
|
18,454,000
|
JUMLAH
|
-
|
64,460,000
|
55,552,500
|
66,108,000
|
80,395,909
|
77,188,000
|
80,397,587
|
56,616,000
|
480,717,996
|
12
|
SDN 012
|
STANDAR ISI
|
-
|
-
|
400,000
|
-
|
-
|
-
|
-
|
-
|
400,000
|
SKL
|
-
|
-
|
1,620,000
|
-
|
-
|
-
|
260,000
|
-
|
1,880,000
|
STANDAR PROSES
|
5,859,000
|
7,200,000
|
6,050,000
|
6,000,000
|
11,582,000
|
4,800,000
|
14,358,000
|
7,200,000
|
63,049,000
|
STANDAR PENILAIAN
|
-
|
-
|
1,806,000
|
-
|
-
|
-
|
1,806,000
|
-
|
3,612,000
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
4,500,000
|
44,490,000
|
4,500,000
|
44,490,000
|
4,500,000
|
43,640,000
|
4,500,000
|
44,490,000
|
195,110,000
|
STANDAR SARAN DAN PRASARANA
|
7,675,000
|
-
|
4,958,000
|
-
|
1,000,000
|
-
|
6,800,000
|
-
|
20,433,000
|
STANDAR PEMBIAYAAN
|
7,929,000
|
3,350,000
|
6,785,000
|
3,050,000
|
6,279,500
|
2,133,000
|
7,082,500
|
3,300,000
|
39,909,000
|
STANDAR PENGELOLAAN
|
1,750,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,750,000
|
JUMLAH
|
|
|
|
|
|
|
|
|
|
13
|
SDN 013
|
STANDAR ISI
|
380,000
|
|
-
|
|
|
|
|
|
380,000
|
SKL
|
746,000
|
|
-
|
|
|
|
|
|
746,000
|
STANDAR PROSES
|
4,989,000
|
1,741,800
|
4,317,000
|
1,646,200
|
6,215,000
|
5,817,200
|
2,650,500
|
7,852,800
|
35,229,500
|
STANDAR PENILAIAN
|
3,750,000
|
|
2,900,000
|
|
2,900,000
|
|
3,750,000
|
|
13,300,000
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
6,435,500
|
28,170,000
|
3,245,000
|
34,010,000
|
9,173,000
|
27,420,000
|
7,020,000
|
28,170,000
|
143,643,500
|
STANDAR SARAN DAN PRASARANA
|
-
|
|
900,000
|
|
-
|
|
600,000
|
|
1,500,000
|
STANDAR PEMBIAYAAN
|
7,753,000
|
|
9,638,000
|
|
6,257,000
|
|
8,100,000
|
|
31,748,000
|
STANDAR PENGELOLAAN
|
2,122,200
|
8,992,000
|
5,142,000
|
2,550,000
|
1,604,800
|
7,200,000
|
4,212,000
|
9,350,000
|
41,173,000
|
JUMLAH
|
26,175,700
|
38,903,800
|
26,142,000
|
38,206,200
|
26,149,800
|
40,437,200
|
26,332,500
|
45,372,800
|
267,720,000
|
14
|
SDN 014
|
STANDAR ISI
|
280,000
|
|
280,000
|
|
280,000
|
|
3,030,000
|
|
3,870,000
|
SKL
|
|
|
700,000
|
|
|
|
700,000
|
|
1,400,000
|
STANDAR PROSES
|
14,932,000
|
|
3,779,000
|
|
11,213,000
|
|
985,000
|
|
30,909,000
|
STANDAR PENILAIAN
|
|
|
10,640,000
|
|
|
|
7,100,000
|
|
17,740,000
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
11,735,000
|
|
14,530,000
|
|
11,735,000
|
|
13,944,000
|
|
51,944,000
|
STANDAR SARAN DAN PRASARANA
|
|
|
14,270,000
|
|
15,888,000
|
|
4,708,000
|
|
34,866,000
|
STANDAR PEMBIAYAAN
|
23,524,500
|
1,872,600
|
15,281,000
|
1,886,600
|
23,840,500
|
1,879,600
|
27,635,000
|
1,886,600
|
97,806,400
|
STANDAR PENGELOLAAN
|
6,590,000
|
42,828,150
|
|
48,680,150
|
|
36,858,150
|
|
37,808,150
|
172,764,600
|
JUMLAH
|
57,061,500
|
44,700,750
|
59,480,000
|
50,566,750
|
62,956,500
|
38,737,750
|
58,102,000
|
39,694,750
|
411,300,000
|
15
|
SDN 015
|
STANDAR ISI
|
1,000,000
|
|
-
|
|
-
|
|
-
|
|
1,000,000
|
SKL
|
-
|
|
790,000
|
|
290,000
|
|
-
|
|
1,080,000
|
STANDAR PROSES
|
8,917,600
|
21,083,400
|
13,406,600
|
21,083,400
|
11,108,700
|
18,507,800
|
6,757,600
|
20,683,400
|
40,190,500
|
STANDAR PENILAIAN
|
300,000
|
|
2,560,500
|
|
200,000
|
|
2,560,500
|
|
5,621,000
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
2,400,000
|
|
2,400,000
|
6,442,000
|
1,600,000
|
|
3,400,000
|
|
9,800,000
|
STANDAR SARAN DAN PRASARANA
|
5,200,000
|
|
-
|
|
7,250,000
|
|
7,000,000
|
|
19,450,000
|
STANDAR PEMBIAYAAN
|
9,166,000
|
9,000,000
|
7,897,500
|
9,000,000
|
6,497,500
|
9,000,000
|
7,897,500
|
9,000,000
|
31,458,500
|
STANDAR PENGELOLAAN
|
-
|
|
-
|
|
1,000,000
|
|
-
|
|
1,000,000
|
JUMLAH
|
26,983,600
|
30,083,400
|
27,054,600
|
36,525,400
|
27,946,200
|
27,507,800
|
27,615,600
|
29,683,400
|
109,600,000
|
16
|
SDN 016
|
STANDAR ISI
|
309,250
|
|
|
|
269,250
|
|
|
|
578,500
|
SKL
|
6,330,000
|
|
9,500,000
|
|
|
|
5,450,000
|
|
21,280,000
|
STANDAR PROSES
|
15,383,750
|
|
10,632,000
|
900,000
|
18,975,750
|
|
5,532,500
|
|
51,424,000
|
STANDAR PENILAIAN
|
1,000,000
|
|
6,417,000
|
|
|
|
4,725,000
|
|
12,142,000
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
10,450,000
|
43,170,000
|
3,300,000
|
50,140,000
|
9,500,000
|
41,120,000
|
11,925,000
|
43,170,000
|
212,775,000
|
STANDAR SARAN DAN PRASARANA
|
1,000,000
|
|
10,965,000
|
|
15,697,000
|
|
14,500,000
|
|
42,162,000
|
STANDAR PEMBIAYAAN
|
16,750,000
|
|
13,455,000
|
|
10,515,000
|
|
12,525,000
|
|
53,245,000
|
STANDAR PENGELOLAAN
|
4,518,500
|
|
750,000
|
|
500,000
|
|
2,325,000
|
|
8,093,500
|
JUMLAH
|
55,741,500
|
43,170,000
|
55,019,000
|
51,040,000
|
55,457,000
|
41,120,000
|
56,982,500
|
43,170,000
|
401,700,000
|
17
|
SDN 017
|
STANDAR ISI
|
-
|
-
|
-
|
-
|
1,310,000
|
-
|
-
|
-
|
1,310,000
|
SKL
|
-
|
-
|
2,555,400
|
-
|
220,000
|
-
|
660,000
|
-
|
3,435,400
|
STANDAR PROSES
|
11,813,500
|
9,350,000
|
7,210,000
|
9,100,000
|
7,258,400
|
6,300,000
|
15,933,000
|
9,300,000
|
76,264,900
|
STANDAR PENILAIAN
|
1,062,700
|
-
|
8,893,200
|
-
|
129,800
|
-
|
3,403,300
|
-
|
13,489,000
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
3,000,000
|
12,570,000
|
3,420,000
|
12,570,000
|
2,750,000
|
11,920,000
|
3,000,000
|
12,570,000
|
61,800,000
|
STANDAR SARAN DAN PRASARANA
|
6,000,000
|
-
|
-
|
-
|
5,955,000
|
-
|
-
|
-
|
11,955,000
|
STANDAR PEMBIAYAAN
|
10,289,680
|
720,000
|
9,817,340
|
-
|
9,148,340
|
-
|
9,710,340
|
-
|
39,685,700
|
STANDAR PENGELOLAAN
|
-
|
-
|
260,000
|
-
|
5,000,000
|
-
|
-
|
-
|
5,260,000
|
JUMLAH
|
32,165,880
|
22,640,000
|
32,155,940
|
21,670,000
|
31,771,540
|
18,220,000
|
32,706,640
|
21,870,000
|
213,200,000
|
18
|
SDN 019
|
STANDAR ISI
|
2,874,400
|
-
|
924,000
|
-
|
2,747,600
|
-
|
-
|
-
|
6,546,000
|
SKL
|
7,652,200
|
-
|
9,045,450
|
-
|
-
|
-
|
760,000
|
-
|
17,457,650
|
STANDAR PROSES
|
22,042,300
|
22,500,000
|
32,740,245
|
22,500,000
|
25,561,607
|
22,500,000
|
8,727,700
|
22,500,000
|
179,071,852
|
STANDAR PENILAIAN
|
3,882,000
|
-
|
15,032,000
|
-
|
5,484,500
|
-
|
5,093,900
|
-
|
29,492,400
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
26,250,000
|
78,460,000
|
32,250,000
|
78,460,000
|
27,250,000
|
78,460,000
|
26,850,000
|
78,460,000
|
426,440,000
|
STANDAR SARAN DAN PRASARANA
|
46,530,550
|
-
|
17,006,100
|
-
|
52,761,300
|
-
|
70,437,100
|
-
|
186,735,050
|
STANDAR PEMBIAYAAN
|
-
|
11,185,500
|
5,150,000
|
11,185,500
|
3,290,500
|
11,185,500
|
-
|
11,185,500
|
53,182,500
|
STANDAR PENGELOLAAN
|
38,735,900
|
-
|
35,879,274
|
-
|
30,882,800
|
-
|
36,158,574
|
-
|
141,656,548
|
JUMLAH
|
147,967,350
|
112,145,500
|
148,027,069
|
112,145,500
|
147,978,307
|
112,145,500
|
148,027,274
|
112,145,500
|
1,040,582,000
|
19
|
SDN 020
|
STANDAR ISI
|
|
|
|
|
|
|
|
|
-
|
SKL
|
2,020,000
|
|
2,020,000
|
|
2,020,000
|
|
2,020,000
|
|
8,080,000
|
STANDAR PROSES
|
8,396,500
|
|
8,396,500
|
|
8,396,500
|
|
8,396,500
|
|
33,586,000
|
STANDAR PENILAIAN
|
8,955,750
|
|
8,955,750
|
|
8,955,750
|
|
8,955,750
|
|
35,823,000
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
15,802,500
|
61,677,500
|
15,802,500
|
61,677,500
|
15,802,500
|
61,677,500
|
15,802,500
|
61,677,500
|
309,920,000
|
STANDAR SARAN DAN PRASARANA
|
21,400,700
|
1,850,000
|
21,400,700
|
1,254,000
|
21,400,700
|
1,444,000
|
21,400,700
|
1,350,000
|
91,500,800
|
STANDAR PEMBIAYAAN
|
3,275,000
|
|
3,275,000
|
|
3,275,000
|
|
3,275,000
|
|
13,100,000
|
STANDAR PENGELOLAAN
|
18,749,550
|
1,950,000
|
18,749,550
|
8,392,000
|
18,749,550
|
1,300,000
|
18,749,550
|
1,950,000
|
88,590,200
|
JUMLAH
|
78,600,000
|
65,477,500
|
78,600,000
|
71,323,500
|
78,600,000
|
64,421,500
|
78,600,000
|
64,977,500
|
580,600,000
|
20
|
SDN 021
|
STANDAR ISI
|
|
|
|
|
|
|
|
|
-
|
SKL
|
2,400,000
|
|
|
|
|
|
|
|
2,400,000
|
STANDAR PROSES
|
3,148,000
|
|
1,916,000
|
|
2,390,500
|
1,100,000
|
7,078,000
|
1,650,000
|
17,282,500
|
STANDAR PENILAIAN
|
950,000
|
|
2,364,000
|
|
380,000
|
|
2,005,000
|
|
5,699,000
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
4,950,000
|
25,560,000
|
4,950,000
|
25,260,000
|
3,300,000
|
32,280,000
|
5,780,000
|
25,260,000
|
127,340,000
|
STANDAR SARAN DAN PRASARANA
|
|
11,925,000
|
2,400,000
|
11,925,000
|
6,000,000
|
12,450,000
|
|
22,422,500
|
67,122,500
|
STANDAR PEMBIAYAAN
|
5,775,250
|
|
5,790,250
|
|
4,632,750
|
|
5,790,250
|
477,500
|
22,466,000
|
STANDAR PENGELOLAAN
|
|
2,400,000
|
|
8,842,000
|
|
4,400,000
|
|
6,050,000
|
21,692,000
|
JUMLAH
|
17,223,250
|
39,885,000
|
17,420,250
|
46,027,000
|
16,703,250
|
50,230,000
|
20,653,250
|
55,860,000
|
264,002,000
|
21
|
SDN 022
|
STANDAR ISI
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
SKL
|
205,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
205,000
|
STANDAR PROSES
|
8,675,000
|
19,800,000
|
7,347,100
|
19,800,000
|
9,735,500
|
19,800,000
|
13,792,000
|
19,800,000
|
118,749,600
|
STANDAR PENILAIAN
|
5,500,000
|
6,540,000
|
5,950,000
|
6,540,000
|
4,600,000
|
6,540,000
|
6,000,000
|
6,540,000
|
48,210,000
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
4,245,600
|
-
|
4,390,600
|
-
|
5,380,600
|
-
|
7,008,100
|
-
|
21,024,900
|
STANDAR SARAN DAN PRASARANA
|
-
|
1,950,000
|
-
|
8,392,000
|
700,000
|
1,950,000
|
-
|
1,448,000
|
14,440,000
|
STANDAR PEMBIAYAAN
|
9,175,000
|
-
|
9,525,500
|
-
|
8,117,500
|
-
|
7,619,500
|
-
|
34,437,500
|
STANDAR PENGELOLAAN
|
3,586,500
|
-
|
5,549,500
|
-
|
3,676,000
|
-
|
6,021,000
|
-
|
18,833,000
|
JUMLAH
|
31,387,100
|
28,290,000
|
32,762,700
|
34,732,000
|
32,209,600
|
28,290,000
|
40,440,600
|
27,788,000
|
255,900,000
|
22
|
SD K YOSUDARSO
|
STANDAR ISI
|
430,750
|
|
430,750
|
|
430,750
|
|
430,750
|
|
1,723,000
|
SKL
|
801,500
|
|
801,500
|
|
801,500
|
|
801,500
|
|
3,206,000
|
STANDAR PROSES
|
18,908,750
|
12,395,000
|
18,908,750
|
12,395,000
|
18,908,750
|
12,395,000
|
18,908,750
|
12,395,000
|
125,215,000
|
STANDAR PENILAIAN
|
2,600,200
|
|
2,600,200
|
|
2,600,200
|
|
2,600,200
|
|
10,400,800
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
6,025,000
|
7,300,000
|
6,025,000
|
7,300,000
|
6,025,000
|
7,300,000
|
6,025,000
|
7,300,000
|
53,300,000
|
STANDAR SARAN DAN PRASARANA
|
5,511,500
|
|
5,511,500
|
6,500,000
|
5,511,500
|
|
5,511,500
|
5,600,000
|
34,146,000
|
STANDAR PEMBIAYAAN
|
11,761,000
|
2,669,500
|
11,761,000
|
2,669,500
|
11,761,000
|
2,669,500
|
11,761,000
|
2,669,500
|
57,722,000
|
STANDAR PENGELOLAAN
|
2,761,300
|
6,442,000
|
2,761,300
|
|
2,761,300
|
|
2,761,300
|
|
17,487,200
|
JUMLAH
|
48,800,000
|
28,806,500
|
48,800,000
|
28,864,500
|
48,800,000
|
22,364,500
|
48,800,000
|
27,964,500
|
303,200,000
|
23
|
SD BADAN AMAL
|
STANDAR ISI
|
|
|
|
|
|
|
|
|
|
SKL
|
|
|
|
|
|
|
|
|
|
STANDAR PROSES
|
5,429,000
|
|
6,265,000
|
|
5,900,000
|
|
5,365,000
|
|
22,959,000
|
STANDAR PENILAIAN
|
552,000
|
|
552,000
|
|
656,000
|
|
926,000
|
|
2,686,000
|
STANDAR TENAGA DAN KEPENDIDIKAN
|
5,900,000
|
9,150,000
|
6,150,000
|
9,150,000
|
6,150,000
|
9,150,000
|
6,400,000
|
9,200,000
|
61,250,000
|
STANDAR SARAN DAN PRASARANA
|
|
|
|
|
|
|
|
|
|
STANDAR PEMBIAYAAN
|
5,872,500
|
1,039,000
|
5,872,500
|
743,000
|
5,872,500
|
1,853,000
|
5,737,500
|
1,215,000
|
28,205,000
|
STANDAR PENGELOLAAN
|
|
|
|
|
|
|
|
|
|
|
|
JUMLAH
|
17,753,500
|
10,189,000
|
18,839,500
|
9,893,000
|
18,578,500
|
11,003,000
|
18,428,500
|
10,415,000
|
115,100,000
|